Budget 2011: The full list of measures and what they're worth

The full breakdown of budget 2011 figures in a format you can use

Get the data
Budget 2011: measures listed and costed. Click image for full graphic View larger picture
Budget 2011: measures listed and costed. Click image for full graphic. Illustration: Jenny Ridley for the Guardian

The budget 2011 has today brought a stream of numbers for tax increases and spending decreases - how do we make sense of it all?

The Guardian provides expert verdicts and to compliment that we provide the figures from the budget in a format you can use.

Let's start from the top level. Comparing today's budget with the emergency budget for 2010 we can see that this year there is an overall 2% increase in national spending.

In the next table we compare the national income predicated in the budget today and the 2010 budget and find that in 2011-12 we can expect a 7% increase in national income.

Now, what happens when we look at the budget policy changes in detail? We've extracted the key data from the budget 2011 report and the figure that stands out is fuel duty.

What this change in fuel duty means in terms of who befits and who looses is neatly explained by Terry Macalister. The key figures are that the public stands to save about £2bn on the cost of fuel while the petroleum industry stands to loose about £2bn.

Another figure of interest is for the carbon price floor tax: which will tax companies on their C02 emission. Within 5 years this tax will increase national income by £1.4bn. That is quite a sum.

Overall the figures show that we'll have to wait until 2015 before we see a real return on the policy changes outlined today. The budget policies will lead to a £10m reduction in national wealth this year, a £265m reduction next year, a brief £25m increase for 2013-14 followed by £115m loss the following year. Let's hope 2015 is worth waiting for.

This is our brief summary of the budget data, let us know what you think.

Data summary

BUDGET 2011: ALL THE MEASURES ANNOUNCED - AND WHAT THEY'RE WORTH TO THE TREASURY

Click heading to sort. Download this data

Name of policy
Area of taxation or spend
Tax or spend
2011-12 (£ million)
2015-16 (£ million)
Corporation tax: decrease main rate to 26% in 2011-12, 25% in 2012-13, 24% in 2013-14 and 23% from 2014-15 Growth and Enterprise Tax -425 -1,075
Corporation tax: interim improvements to Controlled Foreign Company rules Growth and Enterprise Tax -55 -25
Corporation tax: taxation of foreign branches reform Growth and Enterprise Tax 0 -80
Corporation tax: corporate capital gains simplification Growth and Enterprise Tax 5 -55
Corporation tax: full reform to Controlled Foreign Company rules Growth and Enterprise Tax 0 -840
Bank Levy: increase first year effective rate to 0.075% and rate to 0.078% from January 2012 Growth and Enterprise Tax 630 100
Enterprise Investment Scheme and Venture Capital Trusts: reform Growth and Enterprise Tax 0 -120
R&D tax credits: increase SME rate to 200% from 2011-12 and to 225% from 2012-13 Growth and Enterprise Spend -20 -
Capital allowances: extension of short life assets limit Growth and Enterprise Tax -10 -170
Capital allowances: extension of business premises renovation allowance Growth and Enterprise Tax 0 -30
Business rates: Enterprise Zones Growth and Enterprise Tax 0 -80
Business rates: one-year extension of relief for small business from October 2011 Growth and Enterprise Tax -190 0
Capital gains tax: increase Entrepreneurs’ relief lifetime limit to £10 million Growth and Enterprise Tax 0 -100
Science facilities: additional investment Growth and Enterprise Spend -100 -
Stamp Duty Land Tax: bulk purchasing Housing and Employment Tax -70 -150
Support for Mortgage Interest: one-year extension from January 2012 Housing and Employment Spend -10 -
First Buy: support for first-time buyers Housing and Employment Spend -250 -
Enterprise Allowance: extension Housing and Employment Spend -5 -
Work experience: 80,000 additional placements Housing and Employment Spend -20 -
University Technical Colleges: additional investment Housing and Employment Spend -150 -
Apprenticeships: 50,000 additional places Housing and Employment Spend -100 -
Personal allowance: increase by £630 in 2012-13, with adjustment to basic rate limit and no change to higher rate threshold Personal tax Tax 0 -1,230
Direct taxes: switch the default indexation assumption to CPI from 2012-13 Personal tax Tax 0 1,080
Direct taxes: over-index employer NICs threshold, age related allowances and other allowances 2 Personal tax Tax 0 0
NICs: implement Government Actuary’s ‘best estimate’ approach on contracted-out rebates from 2012-13 3 Personal tax Tax 0 610
Non-domicile taxation: reform Personal tax Tax 0 50
Fuel duty: 1ppl reduction from 23 March 2011, removal of previously announced above-RPI increases and delay of RPI increases Motoring tax Tax -1,900 -2,100
North Sea: increase in supplementary charge from 20% to 32% and restriction on decommissioning relief from 2011-12 Motoring tax Tax 1,780 1,870
Fuel duty: rural rebate Motoring tax Tax * -5
Vehicle excise duty: freeze rates for Heavy Goods Vehicles in 2011-12 Motoring tax Tax -15 -20
Approved Mileage Allowance Payments: increase allowances from 2011-12 Motoring tax Tax -35 -35
Carbon price floor: introduce from 2013-14 with £30 per tonne of CO2 target Environmental tax Tax 0 1,410
Climate Change Agreements: reform Environmental tax Tax 0 -50
Climate change levy exemption: supplies of gas in Northern Ireland Environmental tax Tax * 5
Company car tax: adjustment to rates for 2013-14 Environmental tax Tax 0 135
Air passenger duty: defer RPI increase in 2011-12 to 2012-13 Environmental tax Tax -145 0
Aggregates levy: postpone rate increase until 2012-13 Environmental tax Tax -15 -20
VAT: decrease low value consignment relief threshold to £15 from November 2011 Indirect tax Tax 5 15
Tobacco duty: rebalance for cigarettes and increase for hand rolled tobacco from 2011-12 Indirect tax Tax 80 80
Disguised remuneration: avoidance Avoidance, evasion and administration Tax 750 760
Currency for tax calculations: avoidance Avoidance, evasion and administration Tax 60 60
Sale of lessor companies: avoidance Avoidance, evasion and administration Tax 25 15
Leasing double allowances: avoidance Avoidance, evasion and administration Tax 80 120
Stamp Duty Land Tax: avoidance Avoidance, evasion and administration Tax 30 50
VAT: supply splitting using printed matter Avoidance, evasion and administration Tax 40 60
VAT: fraud on imported road vehicles Avoidance, evasion and administration Tax 0 105
Protection life insurance Avoidance, evasion and administration Tax 0 120
Qualifying Time Deposit accounts: change to tax treatment Avoidance, evasion and administration Tax 0 40
Inheritance tax: reduce rate to 36% for estates with charitable donations of more than 10% from 2012-13 Philanthropy Tax 0 -170
Gift Aid: small donations scheme Philanthropy Spend 0 -
Housing Benefit: not introduce reductions for long term jobseekers Other spending measures Spend 0 -
Disability Living Allowance: mobility components for claimants in residential care Other spending measures Spend 0 -
Local Housing Allowance: transitional protection for existing claimants Other spending measures Spend 30 -
Employment and Support Allowance Youth: abolish National Insurance concession Other spending measures Spend 0 -
Benefit fraud: sanctions and debt recovery Other spending measures Spend 0 -
Coinage: delay implementation of reduction in metal cost Other spending measures Spend -10 -
TOTAL POLICY DECISIONS, EFFECT TOTAL   -10 335

Government income Budget 2010 and 2011

Click heading to sort. Download this data

Type of receipts
Government Receipts 2010-11 £ billion
Government Receipts 2011-12 £ billion
Percentage change
Income tax 150 158 5
National Insurance 99 101 2
Excise duties 46 46 0
Corporation tax 43 48 10
VAT 81 100 19
Buisness rates 25 25 0
Council tax 25 26 4
Other 79 85 7
TOTAL 548 589 7

Government spending budget 2010 and 2011

Click heading to sort. Download this data

Area of spending
Government spending 2010-11 £ billion
Government spending 2011-12 £ billion
Percentage change
Social protection 194 200 3
Health 122 126 3
Education 89 89 0
Other 73 74 1
Debt interest 44 50 12
Public order and safety 35 33 -6
Defence 40 40 0
Housing and environment 27 24 -12.5
Industry aggriculture and employment 20 20 0
Personal social services 32 32 0
Transport 22 23 4
TOTAL 697 711 2

Download the data

DATA: download the full spreadsheet

More data

Data journalism and data visualisations from the Guardian

World government data

Search the world's government data with our gateway

Development and aid data

Search the world's global development data with our gateway

Can you do something with this data?

Flickr Please post your visualisations and mash-ups on our Flickr group
• Contact us at data@guardian.co.uk

Get the A-Z of data
More at the Datastore directory

Follow us on Twitter
Like us on Facebook

We have switched off comments on this old version of the site. To comment on crosswords, please switch over to the new version to comment. Read more...
Budget 2011: measures listed and costed. Click image for full graphic

Budget 2011: measures listed and costed. Illustration: Jenny Ridley for the Guardian